Schedule M-2: What It Analyzes on Each Business Return
Schedule M-2 analyzes a different account on each return. On Form 1120 it analyzes unappropriated retained earnings, the Schedule L line 25 figure. On Form 1120-S it tracks the accumulated adjustments account across four columns, which is not book retained earnings. On Form 1065 it analyzes partners capital accounts and must equal the total of item L across all K-1s.
| Trial balance account | Where it goes on the return | Watch for |
|---|---|---|
| Beginning balance | Line 1 on all three | From last year ending |
| Net income per books (1120) | 1120 line 2 | Analyzing Schedule L line 25 |
| Ordinary income (1120-S) | 1120-S line 2, from page 1 line 22 | AAA column |
| Capital contributed (1065) | 1065 line 2, cash and property | Increases capital |
| Net income (1065) | 1065 line 3 | Tax basis |
| Distributions | 1120 line 5, 1120-S line 7, 1065 line 6 | Cash, stock or property |
| Other decreases | Nondeductible expenses on a pass through | Reduces AAA and basis |
| Ending balance | 1120 line 8, 1065 line 9 | Must agree with Schedule L |
One account at a time works until there are 200 of them.
Try it freeSchedule M-2: What It Analyzes on Each Business Return on a trial balance
| Acct # | Account | Debit | Credit |
|---|---|---|---|
| 1000 | Cash | 42,800.00 | |
| 1200 | Accounts receivable | 68,500.00 | |
| 1300 | Inventory | 55,000.00 | |
| 1500 | Equipment | 145,000.00 | |
| 1510 | Accumulated depreciation | 47,500.00 | |
| 2000 | Accounts payable | 28,400.00 | |
| 2100 | Accrued expenses | 9,200.00 | |
| 2400 | Notes payable | 92,000.00 | |
| 2450 | Due to shareholder | 15,000.00 | |
| 3000 | Common stock | 10,000.00 | |
| 3900 | Retained earnings | 86,300.00 | |
| 3950 | Shareholder distributions (the account this page is about) | 52,000.00 | |
| 4000 | Gross receipts | 612,000.00 | |
| 5000 | Cost of goods sold | 318,000.00 | |
| 6000 | Salaries and wages | 88,000.00 | |
| 6050 | Officer compensation | 72,000.00 | |
| 6300 | Depreciation expense | 21,500.00 | |
| 6900 | Other operating expenses | 37,600.00 | |
| Total | 900,400.00 | 900,400.00 |
Example journal entries
| Account | Debit | Credit |
|---|---|---|
| Income summary | 74,900.00 | |
| Retained earnings | 74,900.00 |
Three schedules with the same name and different jobs
Form 1120. The heading says it: analysis of unappropriated retained earnings per books, Schedule L line 25. Beginning balance, net income per books, other increases, then distributions split between cash, stock and property, then other decreases, giving the ending balance. It reconciles to the balance sheet directly.
Form 1120-S. Four columns: the accumulated adjustments account, shareholders' undistributed taxable income previously taxed, accumulated earnings and profits, and the other adjustments account. Line 2 is the ordinary income from page 1 line 22.
This is the one that confuses people. The S corporation M-2 follows tax rules, not book rules, so it is not expected to equal book retained earnings on Schedule L. Nondeductible expenses, differences between book and tax depreciation and any history as a C corporation all drive the two apart.
Form 1065. Analysis of partners' capital accounts: beginning balance, capital contributed in cash and property, net income, other increases, then distributions in cash and property, other decreases, and the ending balance. The IRS position is that this should equal the total of the item L amounts across every partner's K-1.
The roll forward as a control
Beginning equity, plus income, less distributions, plus or minus adjustments, equals ending equity. That one line of arithmetic finds most balance sheet problems:
- Difference equals the distributions: they were never entered or never closed
- Difference equals net income: the year was never closed, or page 1 is incomplete
- Difference equals twice an account: a sign is reversed
- Difference of a dollar or two: rounding, not worth the hunt
The AAA conversation worth having
On an S corporation, a distribution larger than the accumulated adjustments account is not automatically an error. It can simply mean the company has distributed more than its accumulated taxable income, which is normal for a business funded by debt or by earlier contributions.
What it does mean is that the shareholder basis question is live. A distribution is tax free to the extent of stock basis and generally capital gain beyond it, and that is decided on the shareholder's own return rather than here.
Accumulated earnings and profits
The third column of the S corporation M-2 exists for former C corporations. Old C corporation earnings and profits survive the S election, and distributions out of them are taxable dividends rather than tax free distributions.
A company with C corporation history and a blank E&P column is worth a second look, because the ordering rules for distributions have real consequences for the shareholders.
Tax return treatment
| Form | Line |
|---|---|
| Form 1120 | Schedule M-2, analysis of unappropriated retained earnings, Schedule L line 25 |
| Form 1120S | Schedule M-2, four columns including the accumulated adjustments account |
| Form 1065 | Schedule M-2, analysis of partners capital accounts |
Common questions
What does Schedule M-2 analyze on Form 1120?
Unappropriated retained earnings per books, which is the Schedule L line 25 figure. The schedule runs from the beginning balance through net income and other increases, then distributions and other decreases, to the ending balance.
Why does Schedule M-2 not match Schedule L on an 1120-S?
Because the S corporation M-2 tracks the accumulated adjustments account under tax rules, while Schedule L carries book retained earnings. Nondeductible expenses, book versus tax depreciation and prior C corporation history drive them apart, and the difference is expected.
What must the partnership Schedule M-2 equal?
The total of the item L amounts across every partner K-1. That is the IRS position, and software that builds both from the same partner level entries makes it true automatically.
What is the accumulated earnings and profits column for?
Former C corporations. Earnings and profits accumulated in C years survive the S election, and distributions out of them are taxable dividends rather than tax free distributions, so the ordering matters to shareholders.
Related answers
Go deeper
This page is the short answer. These articles work through the same ground in detail.
Last reviewed October 18, 2026.